Best Rental Income Generator in the City
✉️ Want to forward this article? Click here.

1012 Park Road NW (the yellow house)
In October, UrbanTurf contributor Sarah Godfrey wrote about an intrepid home buyer who flipped the rent-the-row-house-basement paradigm upside down.
Economist Adrian Dungan had been renting a room in a Mount Pleasant group house for about a year when he came to the realization that there was a way for him to live in the same amount of space he was currently living in, maybe even more, for free. He could buy a row house, live in the basement, and fill the bedrooms with renters to offset the monthly mortgage payments.
In November 2010, Dungan and his girlfriend Nicole Aga found a five-bedroom house for sale at 1012 Park Road NW (map). The property needed a lot of work and had a completely unfinished basement, which meant that if the couple bought it, they would need to put in time and money before they were able live there or fill it with renters. Compounding this scenario was the fact that mortgage payments would start within a month of closing and contractors and materials were expensive. Still, after crunching the numbers, Dungan and Aga moved forward, purchasing the home for $585,000 in late January.
An “under construction” shot of the basement.
With the help of a contractor, Dungan spent all his free time for the next several months fixing up the home, and building a livable basement home for himself and Aga.
By June, he had not only finished the basement and the remainder of the work, but also found five friends who could rent out the bedrooms on the upper levels of the home. In the end, Dungan and Aga spent just over $35,000 renovating, and while he wouldn’t disclose any financial details regarding the mortgage and rent, he said that he is now income positive on the house.
More photos of Dungan and his home below.

The upstairs kitchen/sunroom in the rental portion of the house.

A section of the new basement apartment.

Dining area upstairs

Adrian Dungan in front of his home.
This article originally published at https://dc.urbanturf.com/articles/blog/best_income_generator_in_the_city/4820.
Most Popular... This Week • Last 30 Days • Ever

When it comes to financing a home purchase, a 30-year mortgage is one of the most com... read »

The projects on the Maryland and DC sides of the Friendship Heights neighborhood incl... read »

Approximately 34% of renters in the DC region are looking for rentals in other metro ... read »

The Sidney is currently offering special pre-sale pricing, a 2.25% seller credit, and... read »

The interesting conversion plans in the works for an aging downtown DC office buildin... read »
- A Look at the Alternatives to a 30-Year Mortgage
- Mall Conversions, Trader Joe's And The Thousands Of Units Coming To Friendship Heights
- A Look At The Renters Moving In And Out Of DC
- Sales Are Moving Quickly at The Sidney, One of DC's Only Large Condos Coming in 2025
- Extension Filed For Hybrid Residential Project Pitched For K Street Office Building
DC Real Estate Guides
Short guides to navigating the DC-area real estate market
We've collected all our helpful guides for buying, selling and renting in and around Washington, DC in one place. Start browsing below!
First-Timer Primers
Intro guides for first-time home buyers
Unique Spaces
Awesome and unusual real estate from across the DC Metro